Consensus and target price

Analyst share target price, recommendation and consensus.

Please find below contact information, target price and recommendations.
Last updated 19 May 2023

Analyst	Company	E-mail	Target price	Recommendation
Ulrik Årdal Zürcher	Nordea Markets	ulrik.ardal.zurcher@nordea.com	n/a	Hold
Håkon Astrup	DNB Markets	hakon.astrup@dnb.no	7.0 NOK	Buy
Jan Erik Gjerland	ABG Sundal Collier	Jan.Gjerland@abgsc.no	7.2 NOK	Buy
Gustav Larsson	Arctic Securities	gustav.larsson@arctic.com	7.7 NOK	Buy

Last updated 19 May 2023

	Q1 2023	FY 2023	FY 2024	FY 2025
Number of estimates	4	4	4	4
NPL portfolio investments	30.5	130.2	232.5	250

Gross revenue	92.3	364.5	404.7	430.2
Total income	65.2	257.1	268.7	285.7
EBITDA	32.2	127.3	131.9	141.2
EBIT	30	118.5	123.4	132.7
Profit before tax	11.9	46.2	48.5	54.2
Net profit after tax	8.8	34.4	35.8	40.3
Net profit after tax, discontinued operations	-1.5	-3.7	0	0

Cash EBITDA	59.4	234.7	267.9	285.7
ROE	8.4%	8.2%	8.0%	8.4%
EPS	0.029	0.115	0.119	0.133